2022 | 2023 | ||||||
Price: | 15.00 | EPS | 2.70 | 3.36 | |||
Shares Out. (in M): | 12 | P/E | 5.6x | 4.5x | |||
Market Cap (in $M): | 173 | P/FCF | 5.6x | 4.5x | |||
Net Debt (in $M): | 289 | EBIT | 70 | 70 | |||
TEV (in $M): | 462 | TEV/EBIT | 6.6x | 6.6x |
Sign up for free guest access to view investment idea with a 45 days delay.
We think CPI Card Group is a decent business that is trading at a deeply discounted valuation with a fair value more than double the current share price. Increased investor awareness, a potential debt refinancing and eventually a sale of the company could be catalysts for the stock. Our thesis is:
1. The US payment card manufacturing business is a reasonably good industry with moderate growth
2. CPI Card is a reasonably well-positioned company in the industry
3. CPI has been left for dead by the investment community after some management missteps, which have been fixed
4. CPI’s current valuation of less than 6x FCF is unduly punitive on an absolute and relative basis and based on both public and private market multiples
5. Debt refinancing and a potential sale of the company could be catalysts
CPI has been written up twice before on VIC, once as an extremely well-timed short in 2015 and once as a long in 2016:
2015 short: https://www.valueinvestorsclub.com/idea/CPI_CARD_GROUP_INC/2692353219#description
2016 long: https://www.valueinvestorsclub.com/idea/CPI_CARD_GROUP_INC/8318491615#description
Note: there was a 1:5 reverse stock split in 2017.
I think it may be helpful to briefly address the bear points of the 2015 short before we present the opportunity today: As the author duly noted in 2015, CPI was over-earning at the time due to the introduction of EMV cards and the subsequent reversion in profits/margins left the company with excess capacity and a bloated cost structure that crushed its profitability and nearly bankrupt the company given its $300 million debt balance and associated interest burden and negative free cash flow. As a result, the company sank down to a miniscule $20 million market cap, lost all analyst coverage, suspended earnings calls and was left for dead. Kudos to Yarak on a great short.
However, where we would disagree with the short thesis is the claim that CPI is a fundamentally bad business. We think that it is a fair business, which had a near-death experience due to boom-and-bust product cycle.
The US payment card manufacturing business is a reasonably good industry with moderate growth
At its core, we think that the payment card business is actually OK and characterized by:
Source: CPI 4Q 2020 PR https://www.sec.gov/Archives/edgar/data/1641614/000155837021001713/pmts-20210224xex99d2.htm
Source: CompoSecure 4Q 2021 PR: https://www.sec.gov/Archives/edgar/data/1823144/000110465921147443/tm2134804d1_ex99-1.htm
CPI Card is a reasonably well-positioned company in the industry
Despite the competitive nature of the industry, we think that CPI is reasonably well positioned with a roughly 40% market share of domestic cards (250 million cards produced in 2021 out of 600 million industry wide).
CPI has been left for dead by the investment community after some management missteps, which have been fixed
As we mentioned, given the missteps by management in the past, the miniscule market cap, CPI has been all but forgotten:
CPI’s current valuation of less than 6x FCF is unduly punitive on an absolute and relative basis and based on both public and private market multiples
We believe that the company is undervalued with upside to 2022’s “mid-single digit growth” guidance.
We believe that given the company and industry moderate recurring growth and the ability to finally de-leverage the balance sheet ($20 million pay down of notes post year-end), a valuation multiple of 10x FCF is appropriate, leading to a roughly $20 - $30 stock price and almost 100% upside.
Though there is perfect public comparable, we think CPI can be compared to some public companies and to several private market transactions:
Source: Verifone Merger Proxy https://www.sec.gov/Archives/edgar/data/1312073/000119312518169570/d566935ddefm14a.htm#toc566935_24
Public comps from Verifone:
CATM Merger Proxy Private Transaction Comparison:
Though we are not fans of using EBITDA based valuation methods, conservatively using the lower of the average/median multiples in these transaction comp sets yields substantially higher prices for CPI:
Debt refinancing and a potential sale of the company could be catalysts
We also believe that CPI can and will refinance its expensive 8.675% debt next year or the following year and we think the company’s credit profile is healthier than its debt implies:
Misc Points/Comments/Risks:
Debt refinance, investor awareness, sale of business
show sort by |
Are you sure you want to close this position CPI CARD GROUP INC?
By closing position, I’m notifying VIC Members that at today’s market price, I no longer am recommending this position.
Are you sure you want to Flag this idea CPI CARD GROUP INC for removal?
Flagging an idea indicates that the idea does not meet the standards of the club and you believe it should be removed from the site. Once a threshold has been reached the idea will be removed.
You currently do not have message posting privilages, there are 1 way you can get the privilage.
Apply for or reactivate your full membership
You can apply for full membership by submitting an investment idea of your own. Or if you are in reactivation status, you need to reactivate your full membership.
What is wrong with message, "".