2023 | 2024 | ||||||
Price: | 147.00 | EPS | 11.70 | 13.96 | |||
Shares Out. (in M): | 54 | P/E | 12.6 | 10.5 | |||
Market Cap (in $M): | 7,897 | P/FCF | 7% | 8.5% | |||
Net Debt (in $M): | 2,150 | EBIT | 970 | 1,068 | |||
TEV (in $M): | 10,047 | TEV/EBIT | 10.4 | 9.4 |
Sign up for free guest access to view investment idea with a 45 days delay.
Summary:
History of Company
Concentrix was “incubated” within TD Synnex, an IT product distributor. The origin of the company has its roots at least back to 2004, when Synnex acquired a 20 person sales and marketing company. Current CEO Chris Caldwell was tasked then with running what was then a tiny business. In 2006 they acquired Concentrix and merged it with their existing business. The business was still quite subscale, but in 2013 they made the decision to scale up by acquiring IBM’s $1.2B CX business.
After successfully turning the former IBM business around the management team went off and acquired multiple smaller businesses (Minacs in 2016, Tigerspike in 2017). Then, in 2018, they doubled down and bought Convergys. At the time, this business was struggling with a combination of issues. Convergys had too much exposure to a weak telecom end market, too much customer concentration (3 customers were ~35% of revenue in 2016, and AT&T was 21%), and a poor management team. Concentrix bought this business and exited some of the low margin telecom contracts. Notably, these acquisitions were all done at good prices, under 10x EBITDA.
In January 2020, Synnex decided to spin off Concentrix, as it had grown to a critical mass and no longer made sense to keep under the same umbrella as an IT distribution business. Despite the obvious disruption of Covid, Synnex elected to continue the path to the spinoff. While Concentrix did see a weak 2Q20 (organic growth -7%), the business rebounded rapidly and was flat in the third quarter and up 6% organically in 4Q20.
Concentrix spun off in November 2020 and was left as somewhat of an orphaned stock. Few analysts covered it (even today just Barrington and an IT distribution analyst from BAML cover it). Still, there was a massive rebound in demand in 2021, and the business (along with competitors) accelerated significantly, growing 17% organically in 2021. This was driven by the post-covid recovery in the economy, especially from CNXC’s “new economy customers”.
Concentrix decided to diversify into the digital services space by buying Pro Karma in late 2021 for a high price (19x EBITDA). While the price was higher than many (perhaps even management) would have liked, the asset was subject to a significant bidding war amongst large CX players. In buying PK, CNXC sought the capabilities to help their customers digitize their CX. Specifically, CNXC mentioned they tried to build this capability organically, but was unable to do so, and thus paid up for it.
More recently, the stock has de-rated as it has been hit by the temporary reversal of some of these tailwinds. Tech demand isn’t what it used to be (and the low single digit percent of their business from crypto has mostly vanished), and the company has blamed slow 4Q/1Q results on a weak holiday season for its ecommerce/consumer electronics customers. The business is also facing losing temporary covid projects and seeing work moved from their onshore centers to offshore aggressively which creates a small revenue headwind. The combination of these effects have led to a serious deceleration in revenue (+6% organic in 4Q22, 3% guided in 1Q23). These effects appear temporary, but for a stock that without a deep ownership base and with limited coverage this caused a deep pullback – the stock troughed in late 2022 ~40% below its February 2022 peak.
These headwinds on the business should be temporary. By late 2023, CNXC will have lapped many of the headwinds, and eventually this tech winter will reverse itself (or at least stop getting worse). The business should reaccelerate within 12-18 months.
Why is this a good business?
Concentrix is a high quality business because of the stickiness of its services, as well as secular tailwinds and scale advantages
All this comes together to produce a business that has the following impressive attributes:
Valuation:
Concentrix is cheap on both on an absolute and relative basis. On a relative basis, I compare CNXC to other traditional CX players Teleperformance, TTEC and Telus International. These companies have a median consensus 2023 P/E of nearly 19x when stock based comp is treated as an expense. In contrast, CNXC trades under a 14x PE on this basis. There is no apparent reason for this discrepancy – Concentrix’s growth is roughly the middle of the pack of these players.
Table as of 2/6/23
On an absolute basis, it is hard to understand why a business with secular tailwinds, recession resiliency, and scale advantages should trade at a multiple roughly 5x below the S&P.
Returns:
As far as trying to pencil out returns, the company issued 2025 targets in early 2022 which can be helpful for framing the medium-term model. They called for a 9% organic growth CAGR, 130bps of margin improvement from 2021 levels, and 1.5B of inorganic growth, getting the company to $10B of revenue at 14.5% EBIT margins.
So far, the company is tracking somewhat behind on organic revenue (8.2% 2022 organic CC growth, 5% guide in 2023). But they are ahead of schedule on EBIT (guiding to 14.3% 2023 EBIT margin) and believe they can surpass their margin target barring any unforeseen setbacks. As a result, I am underwriting a base case that contemplates roughly 7% organic growth CAGR from here. Combined with the margin tailwind, this gets me to a 9% EBITDA CAGR from 2022 to 2026.
I value this on an EBITDA (excl stock comp) multiple basis at exit. Using TTEC’s 10.1x forward multiple (TTEC is a bit of a dog – featuring consistent slow growth and a lack of a significant offshore presence, so it is reasonable to think CNXC should trade at least that well), CNXC delivers a 21% IRR. It is not unreasonable to think that CNXC could trade more in line with Teleperformance’s 11.1x multiple. If it manages to do so, that extra turn takes the returns up to a 26.1% IRR.
It is worth noting in my modeling that while the company is guiding to more M&A between now and 2025, I am not building this in. Instead, keeping leverage flat at 2x (roughly where the company has said they aim to be) and assuming share repurchases with the extra cash. While I don’t think this is likely, based on conversations with the company they are aiming for deals valued much more in line with their deals prior to Pro Karma, and so I am assuming these deals will be at least as accretive as repurchasing stock.
Risks
earnings growth + rerating over time
show sort by |
Are you sure you want to close this position CONCENTRIX CORP?
By closing position, I’m notifying VIC Members that at today’s market price, I no longer am recommending this position.
Are you sure you want to Flag this idea CONCENTRIX CORP for removal?
Flagging an idea indicates that the idea does not meet the standards of the club and you believe it should be removed from the site. Once a threshold has been reached the idea will be removed.
You currently do not have message posting privilages, there are 1 way you can get the privilage.
Apply for or reactivate your full membership
You can apply for full membership by submitting an investment idea of your own. Or if you are in reactivation status, you need to reactivate your full membership.
What is wrong with message, "".