2020 | 2021 | ||||||
Price: | 55.15 | EPS | 4.85 | 5.88 | |||
Shares Out. (in M): | 133 | P/E | 11.4 | 9.4 | |||
Market Cap (in $M): | 7,300 | P/FCF | 7.7 | 7.7 | |||
Net Debt (in $M): | 9,500 | EBIT | 1,366 | 1,398 | |||
TEV (in $M): | 16,800 | TEV/EBIT | 12.3 | 12.0 |
Sign up for free guest access to view investment idea with a 45 days delay.
EXECUTIVE SUMMARY
Berry Global Group, Inc. ("BERY") is a leading global supplier of a broad range of rigid, flexible and non-woven products used within consumer and industrial end markets. The stock should be driven upward by two main factors. First, the narrative around the stock should change. Specifically, the market’s perception of BERY as a “value trap” due to its history of negative organic volume growth should change to “undervalued stock” given the Company just reported its third consecutive quarter of organic volume growth and guided for continued organic volume growth in 2021. Second, the Company is focused on reducing its leverage, the high level of which has prevented many investors from engaging in the stock. Management is guiding for the Company’s leverage to decline from 4.3x currently to 3.8-3.9x by the end of fiscal 2021 (September FY end). A leverage level below 4.0x appears to be the point at which investors seek to reengage. While these factors should drive the stock upwards, there are other potential positive catalysts as well, including the presence of a shareholder activist, dividend initiation, and S&P400 Index inclusion.
My price target for the stock is $75, up ~35% from current levels, and based on the Company trading at a very reasonable 9.0x EV / 2021E EBITDA, equating to a 10% FCF yield. For reference, BERY’s closest comp is Amcor Plc (AMCR) which is currently trading at 12.4x EV / 2021E EBITDA.
COMPANY DESCRIPTION
BERY is a leading global supplier of a broad range of rigid, flexible and non-woven products used within consumer and industrial end markets. The Company generates ~70% of revenues from stable, consumer-oriented end markets. In 2019 (September FY end) sales by end market were: Home, Health & Personal Care – 30%, Food & Beverage – 34%, Specialties – 25%, and Distribution – 11%. Sales by geography in 2019 were: North America – 51%, EMEA – 40%, Asia Pacific – 5%, and Other – 4%. The Company is organized into four reporting segments:
INVESTMENT THESIS
BERY’s stock at current price levels is a compelling long investment opportunity for the following reasons:
GLOBAL PACKGING MARKET
BERY participates in the global packaging market which is not only growing but projected to grow at an increasing rate over the next five years. Further, the Company produces both flexible and rigid plastic products, the fastest growing substrates in global packaging.
According to industry research group Smithers, global packaging demand reached $920 billion in 2019. Asia is the largest market, accounting for ~41% of world packaging consumption. North America accounts for ~23%, Western Europe accounts for ~20%, and the Rest of World accounts for 16% of global packaging consumption. The industry has grown from $860 billion in 2014, representing a 5-year CAGR of 1.3%. The industry is forecast to grow at a 2.8% CAGR from 2019 through 2024 to reach $1.05 trillion at the end of that timeframe. Industry growth is projected to be driven by rising real incomes, population growth, rising urbanization and the further development of a retail infrastructure in the emerging and developing nations of Asia, Africa, the Middle East and Eastern Europe.
Industrial/Transportation is the largest end-use market for packaging and represents 43% of global consumption. Food packaging accounts for 28% of global packaging demand. Lifestyle factors are driving demand growth in food packaging, specifically consumer desire for health and wellness products, urbanization and busier lifestyles, and the continuing rise in single-parent households. These trends create a growing demand for convenience products and the packaging for them. Healthcare and Other represent the other main end-use markets for packaging.
In terms of substrates paperboard is the most used packaging material, accounting for 32% of global packaging consumption. Flexible packaging accounts for 26%, rigid plastics accounts for 19%, metal accounts for 12%, glass accounts for 6% and Other accounts for 5%. Despite environmental concerns, worldwide flexible plastic is set to grow at the fastest rate over 2019-2024, followed by rigid plastics and paperboard. The retail sector’s growing demand for extended shelf life for packaged product and consumer demand for convenience products are driving sales of barrier packaging films. Plastic simply offers a lot of advantages in packaging over other substrates, including durability, protection/safety, design versatility, cost advantage, clarity, lighter weight leading to lower freight costs, and recyclability.
In terms of supply the North American plastic packaging market is highly fragmented. For rigid plastics, the “Top 3” producers represent 27% of total supply, the next “#4-10” producers represent 24% of supply, while the next “#11-100” producers represent 49% of supply. For flexible plastics, the “Top 3” producers represent 24% of total supply, the next “#4-10” producers represent 27% of supply, while the next “#11-100” producers represent 49% of supply.
COMPANY OVERVIEW
BERY sells its products to a diverse mix of leading multi-national, regional and local customers. The Company services over 20,000 customers globally. BERY’s top customer represents <5% of total revenues and the Company’s top 10 customers represent ~20% of total revenues. Blue chip customers of BERY include: Walmart Inc. (WMT), The Proctor & Gamble Company (PG), McDonald’s Corporation (MCD), Kimberly-Clark Corporation (KMB), Danone (BN FP) and many others.
Below is a more detailed description of each of BERY’s reporting segments:
This segment generates sales from the following end markets: Food & Beverage – 38%, Home, Health & Personal Care – 25%, Specialties – 37%. Revenues by geography are: EMEA – 79%, Asia Pacific – 11%, and Other – 10%.
This segment generates sales from the following end markets: Food & Beverage – 60%, Home, Health & Personal Care – 27%, Distribution – 7%, and Specialties – 6%. Revenues by geography are: North America – 100%.
This segment generates sales from the following end markets: Distribution – 46%, Food & Beverage – 31%, and Specialties – 23%. Revenues by geography are: North America – 98%, and Other – 2%.
This segment generates sales from the following end markets: Home, Health & Personal Care – 73% and Specialties – 27%. Revenues by geography are: North America – 48%, EMEA – 24%, Asia Pacific – 10%, and Other – 18%.
RAW MATERIALS
BERY purchases ~7 billion pounds of plastic resin annually which represents ~50% of BERY’s Cost of Goods Sold. Of the total resin purchased, approximately 55% is polyethylene and 40% is polypropylene. Approximately 70% of resin pounds purchased have contractual price change “pass through” provisions with the end customer.
BERY highlights that their EBITDA margins have historically remained stable despite resin price volatility, as shown in the chart below:
ORGANIC VOLUME GROWTH
Despite generating revenue and EBITDA growth through acquisitions (46 since inception), BERY has drawn significant investor criticism for its history of reported organic volume declines, as shown in the chart below. A surface level view of these declines could lead an investor to conclude that BERY is steadily losing business and is a “melting ice cube”. However, there are two significant drivers of the declines that must be appreciated:
Although not recurring in nature, BERY also experienced significant organic volume loss in 2019 as the Company encountered complications in qualifying resin from a new supplier. Those issues have now been resolved enabling BERY to start to recapture lost business.
A shift to consistent organic volume growth for BERY would be a major positive for the stock. BERY demonstrated organic volume growth in 2Q20, 3Q20 and 4Q20 with only a portion of the growth due to Covid-related demand. Management is guiding to 2% organic volume growth in 2021 as their organic growth initiatives progress. Organic volume growth going forward should be supported by:
Date |
Covid-19 Related? |
Initiative |
01/13/20 |
No |
BERY announced that it had commercialized and started shipping product from its Reicofil R5 asset in Nanhai, China. The facility manufactures high-loft, soft materials for the hygiene market. “Demand for the new materials has been very strong and we look forward to working closely with our customers to help them win in this exciting and competitive marketplace,” said BERY’s CEO Tom Salmon. |
01/15/20 |
No |
BERY announced plans to expand its hygiene, healthcare, and specialty films platform in North America. The Company’s investment addresses both extrusion and printing capabilities, in support of growing breathable film and sustainable product market demands in the North American region. The investment will included added capacity for BERY’s proprietary Sof-Flex technology and the addition of flexographic printing equipment. The expansion, totaling ~$20mm, will be operational in 2020 across BERY’s US network breathable film producing plants and represents the first of a three phase Sof-Flex film expansion plant to be completed by 2022. |
03/04/20 |
No |
BERY announced that to address rising demand it is investing ~$30mm to increase production capacity for ultra-high performance stretch films. The investment is allocated for new lines and upgrades to existing assets in nine of the Company’s North American locations that currently manufacture stretch films. The projects are set to begin immediately and are expected to be completed by April 2021. Transcend and Stratos machine films, and Fortitude hand film are three products within BERY’s portfolio that provide what customers are seeking: palletization films that decrease breakage, damage and loss, while reducing wrapping cost and providing sustainable value. Accelerated demand and growth is projected for these ultra-high performance products. |
03/10/20 |
No |
BERY announced the commercialization of its new Spinlace production line in Mooresville, NC. A $50mm investment, the asset is running at full production rates, providing an incremental 17,000 metric tons of annual capacity in the market place. The Spinlace asset is focused on various wipes applications serving the healthcare, hygiene, household cleaning, foodservice and industrial markets. |
03/31/20 |
Yes |
BERY announced an investment in an additional specialty meltblown asset to produce high-efficiency filtration media serving the EMEIA markets. The investment is targeted to meet increased demand and customer growth and will be focused on premium applications, such as FFP2 (N95) and FFP3 (N99) for industrial face mask and cabin air filtration markets. “As a market leader in the space, we had been planning to add more capacity after our latest investment in Asia came on line. The opportunity to support the fight against Covid-19 accelerated our decision,” said Cedric Ballay EVP & GM for Europe in Healthy, Hygiene and Specialties for BERY. |
04/16/20 |
Yes |
BERY announced strategic initiatives to increase production of face mask materials. BERY has expanded its proprietary Meltex platform to add meltblown capacity in Waynsboro, VA. The line will make meltblown materials which will ultimately be used in surgical-grade face masks along with N95 and N99 respirators. This added capacity will support the manufacturing of ~200mm face masks annually. |
05/21/20 |
Yes |
BERY announced further capital investment in its global meltblown fabric capacity for South America. This investment further strengthens the Company’s global reach and position as the leading nonwovens manufacturer. This line is BERY’s first meltblown asset, based on its Meltex technology, to be located in South America and continues to support the demand for health and wellness products. The investment will bring more than 400 metric tons of Meltex meltblown nonwoven material to the region, which will enable production of more than 500mm surgical-grade masks per year. The new asset will be operational in the March 2021 quarter and will focus on the production of materials for ASTM L2, L3, and N95 masks. |
10/08/20 |
No |
BERY announced that it is investing in a state-of-the-art Reicofil R5 asset to provide incremental capacity to serve the fast growing Asia healthcare markets. The investment is targeted to meet forecasted market and customer growth and will be focused on high performance applications in the desired healthcare markets. The new asset will be installed at BERY’s Nanhai, China, facility, which is strategically positioned to serve customers in the rapidly growth Southeast Asia region. Current projections are for startup in the September quarter of 2022. |
KEY FINANCIALS
2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | ||
Revenues | ||||||||||
Consumer Packaging - International | $ 215 | $ 1,229 | $ 4,195 | $ 4,237 | $ 4,279 | |||||
Consumer Packaging - North America | 2,463 | 2,636 | 2,850 | 2,975 | 2,989 | |||||
Engineered Materials | 2,558 | 2,475 | 2,330 | 2,514 | 2,615 | |||||
Health, Hygiene & Specialties | 2,633 | 2,538 | 2,334 | 2,447 | 2,472 | |||||
Total | $ 4,958 | $ 4,881 | $ 6,489 | $ 7,095 | $ 7,869 | $ 8,878 | $ 11,709 | $ 12,173 | $ 12,355 | |
Revenue Growth, % | ||||||||||
Consumer Packaging - International | 471.6% | 241.3% | 1.0% | 1.0% | ||||||
Consumer Packaging - North America | 7.0% | 8.1% | 4.4% | 0.5% | ||||||
Engineered Materials | (3.2%) | (5.9%) | 7.9% | 4.0% | ||||||
Health, Hygiene & Specialties | (3.6%) | (8.0%) | 4.9% | 1.0% | ||||||
Total | N.A. | (1.6%) | 32.9% | 9.3% | 10.9% | 12.8% | 31.9% | 4.0% | 1.5% | |
EBITDA | ||||||||||
Consumer Packaging - International | 32 | 197 | 703 | 710 | 716 | |||||
Consumer Packaging - North America | 431 | 475 | 591 | 594 | 597 | |||||
Engineered Materials | 424 | 405 | 426 | 442 | 459 | |||||
Health, Hygiene & Specialties | 493 | 453 | 437 | 441 | 446 | |||||
Total | 785 | 815 | 1,210 | 1,327 | 1,380 | 1,530 | 2,157 | 2,187 | 2,218 | |
EBITDA Margin, % | ||||||||||
Consumer Packaging - International | 14.9% | 16.0% | 16.8% | 16.8% | 16.7% | |||||
Consumer Packaging - North America | 17.5% | 18.0% | 20.7% | 20.0% | 20.0% | |||||
Engineered Materials | 16.6% | 16.4% | 18.3% | 17.6% | 17.6% | |||||
Health, Hygiene & Specialties | 18.7% | 17.8% | 18.7% | 18.0% | 18.0% | |||||
Total | 15.8% | 16.7% | 18.6% | 18.7% | 17.5% | 17.2% | 18.4% | 18.0% | 18.0% | |
Free Cash Flow | ||||||||||
Free Cash Flow | $ 457 | $ 569 | $ 706 | $ 668 | $ 802 | $ 947 | $ 950 | $ 1,020 |
EVENTS / CATALYSTS
Management has guided to reaching a leverage level of 3.8-3.9x by the end of FY 2021. When the target is reached, interest in BERY’s stock, particularly by long-only funds, should increase significantly. Of note, a conversation with a sell-side analyst indicated that when his firm hosted an NDR for BERY in August 2020, not a single long-only fund met with the Company, despite a full effort on the broker’s part. Universally, the response the broker received from the long-only community was, “Reach out to me when BERY’s leverage is below 4.0x.
APPENDIX A: CANYON CAPITAL’S LETTER TO BERY’S BOARD
February 23, 2020
Via FedEx
Mr. Thomas E. Salmon
President and CEO
Berry Global, Inc.
101 Oakley Street
Evansville, Indiana 47710
Re: Berry Global, Inc. Capital Allocation
Dear Mr. Salmon:
Canyon Capital Advisors LLC is the investment advisor to funds and accounts (together with Canyon Capital Advisors LLC, "Canyon") that beneficially own, in the aggregate, over 9 million shares, or almost 7.0% of the outstanding common stock of Berry Global, Inc. ("Berry" or the "Company"). After extensive study and analysis, we believe that Berry continues to be significantly undervalued and that there are readily available steps by which the Company can unlock significant value for shareholders.
Canyon has been an investor in the packaging industry for decades and has held Berry debt and equity for more than fifteen years. We pride ourselves on being long-term oriented shareholders with supportive management relationships. To that end, we appreciate the steps that Berry took following our prior correspondence to authorize a $500 million share repurchase program in August 2018 and to consummate the acquisition of RPC Group Plc ("RPC") in 2019. We believe Berry has acquired the global scale and innovation expertise to lead the packaging industry into a sustainable future. However, at this point more should be done to unlock value for shareholders.
As described below, Canyon believes that Berry should immediately take the following steps: (1) publicly announce that it has hired an investment bank or other financial advisor to develop a clear plan of action toward accelerated deleveraging; (2) commit to achieving an investment grade rating (and cease M&A activity other than deleveraging transactions); and (3) get in front of environmental, social and governance ("ESG") trends and correct market misperceptions about sustainability.
During the course of Berry's existence as a public company, valuation of the Company's stock has lagged that of peers due to persistent concerns by investors regarding organic volumes, and the stock has been acutely discounted when – as now – leverage is high. In connection with the release of the Company's first quarter 2020 results and the accompanying earnings call, management's tone has been constructive on volumes, but Berry's stock has meaningfully lagged in 2020 YTD (down 6.8% vs. S&P up 3.3% and peer group(1) +0.6%) after significantly lagging in 2019 as well (flat vs. S&P up 29% and peer group +34%). While we are encouraged by management's conviction to meet guidance for the fiscal quarters ended March and June 2020, the Company has missed expectations in the past and therefore has failed to give the market confidence in management or its historic levering M&A strategy.
However, we are confident management will deliver on volume growth in the Company's Health, Hygiene and Specialties division and its Engineered Materials division, as was done for the Consumer Products division after years of market concern about the division. As investors in Berry's capital structure for the past 15 years, we appreciate management's efforts to consistently grow margins and cash flow in the course of integrating new businesses, sometimes at the expense of volumes, as the Company eliminates lower margin operations and rationalizes SKUs. We remain confident management will continue its past record of exceeding its cash flow targets, as it has done every year as a public company.
Strategies Should Focus on Deleveraging and Achieving an Investment Grade Rating
But given Berry's rapid growth through acquisition, we believe now is the time to optimize the portfolio of assets by monetizing non-core assets for accelerated deleveraging. We also believe the private market for packaging assets has never been stronger, with EBITDA sale multiples well into the double digits as can be seen in the table below. As such, we believe selling non-core assets would be both highly accretive and deleveraging for the Company.
(1) Peer group refers to selected comparable packaging companies (Amcor, Aptar, Ball, Crown, Graphic Packaging, Sealed Air, Silgan Holdings, and Sonoco Products)
Berry's stock historically has traded at a discount during periods when it is excessively leveraged. That is the case now, as the Company is operating with a debt/EBITDA ratio of 4.9x. The chart below reflects the market's historical valuation of Berry since it went public and illustrates the Company's leverage over the same period.
A look at Berry's peer group also shows a high correlation between low leverage and stock price performance. We recognize that the Company has had success in generating substantial free cash flow, which has created interest coverage of 4.8x. The last time Berry's leverage was at a level similar to what it is today was in 2016, at which point interest coverage was 4.4x. This would suggest that the Company is in a better position today to handle its financial leverage than it was in 2016, yet the market valuation of the Company today is lower. Berry is significantly undervalued, currently trading at 7.3x 2020 EBITDA and a 14.2% FCF yield while comparable plastic packaging companies trade at 9-12x and 5-6% FCF yields. Berry's closest peer, Amcor, is particularly notable by contrast. The market is valuing it at a 4-5x EBITDA premium to Berry, largely on account of a less levered capital structure and capital allocation policy that allows it to pay a dividend and repurchase shares, all while sustainably reinvesting in its business.
The decline in Berry's stock price is concerning given the performance of the market as a whole, and more worrisome still when Berry is compared to its peer group. Berry has provided a total shareholder return ("TSR") of -15.6% over the past year and -12.4% over the past three years. Over those same periods respectively, Berry's peers group has averaged TSRs of +14.4% and +27.1% while the S&P has returned +19.9% and +41.1%. What is more, the Company's liquidity and the attractiveness of passively owning its stock have been impaired by the Company's not being included in the S&P 400 Index. In our view, the Company's investor relations group could be more proactive in this respect. Anecdotally, Canyon has spoken with large institutional investors in Berry's peer group who have commented that they would like to, but cannot, own Berry's stock with its current levels of leverage.
We believe that the Company's will be able to generate at least $800 million in free cash flow in 2020, but we think that accelerated deleveraging by making targeted divestitures of non-core assets is critical at this stage in order to improve TSR. Berry's sale of the Seal for Life business provides a practical example of how the Company can divest. Canyon believes the Company should immediately retain an investment bank or other financial advisor to evaluate and provide guidance with respect to divestitures and other possible means of accelerated deleveraging.
More Work Needs to be Done With Respect to ESG
Canyon also believes that Berry should get in front of ESG trends and correct market misperceptions about the sustainability of its products. Berry is positioned extremely well in the growing conversation regarding ESG due to the Company's scale, R&D prowess and global partnership with CPG customers who are promising to use more recycled content. The volume growth that the Company is poised to deliver should go a long way toward countering the notion that plastics are unpopular from a sustainability perspective, but more can be done to ensure that the right message is conveyed to the market on these issues.
Examples of companies that have determined to get ahead of ESG perceptions and market storylines regarding sustainability include Nestlé, which has committed to pay $2 billion to develop a market for food grade recycled resins, and Unilever, which transitioned to post-consumer resins for Helmann's Mayonnaise. Berry itself has announced a collaboration with SABIC to drive the innovation and use of polyolefin resins made from chemical recycling, and an agreement with Georgia-Pacific Recycling to create a closed loop system to recover, segregate, and reprocess post-consumer resin. Each of those was a commendable step in shifting toward sustainable products. However, more work on this score is needed.
Although the Company recently has been more vocal with respect to ESG issues, faulty market perceptions have proven difficult to alter. It is readily apparent that the market has embraced the sustainability narrative as it relates to aluminum can makers, which are being valued well above historical average multiples. We believe very strongly that Berry and the rest of the plastic packaging supply chain has an equally compelling sustainability story to tell and we think the Company's efforts to do so can be more focused. ESG ratings should be a high priority for investor relations and management, but the Company appears to be behind the rest of the market in this respect, which is disconcerting given significant investor scrutiny in this area. Management and IR need to address ESG ratings proactively, not reactively as has been the case.
We appreciate that sustainability is a complex issue, and the current market perception that one substrate is "more sustainable" than others is overly simplistic. Misperceptions that should be corrected include those relating to the impact of carbon emissions, water and other natural resource usage, food production, food waste, and end of life treatment (e.g., recycling). As the charts below reflect and the public should be made aware, plastic can mitigate food waste and compares favorably from an environmental perspective to other materials, and an improved recycling rate will make it clear that plastic must be part of the solution, not the problem.
Canyon appreciates the Company's attention to the concerns expressed in this letter. We are available to further discuss those concerns, as well as the strategies we propose regarding them, with management and the Board at their convenience.
Sincerely,
CANYON CAPITAL ADVISORS LLC
cc: Board of Directors c/o Jason K. Greene, Executive VP, Chief Legal Officer & Secretary (same address)
About Canyon Partners LLC
Founded and partner owned since 1990, Canyon employs a deep value, credit intensive approach across its investment platform. Canyon specializes in value-oriented special situation investments for endowments, foundations, pension funds, sovereign wealth funds, family offices and other institutional investors. The firm invests across a broad range of asset classes, including distressed loans, corporate bonds, convertible bonds, securitized assets, direct investments, real estate, arbitrage, and event-oriented equities. For more information visit: www.canyonpartners.com.
Catalysts for the stock are highlighted in the write-up and include:
show sort by |
Are you sure you want to close this position BERRY GLOBAL GROUP INC?
By closing position, I’m notifying VIC Members that at today’s market price, I no longer am recommending this position.
Are you sure you want to Flag this idea BERRY GLOBAL GROUP INC for removal?
Flagging an idea indicates that the idea does not meet the standards of the club and you believe it should be removed from the site. Once a threshold has been reached the idea will be removed.
You currently do not have message posting privilages, there are 1 way you can get the privilage.
Apply for or reactivate your full membership
You can apply for full membership by submitting an investment idea of your own. Or if you are in reactivation status, you need to reactivate your full membership.
What is wrong with message, "".