2014 | 2015 | ||||||
Price: | 36.05 | EPS | 2.19 | 2.36 | |||
Shares Out. (in M): | 18 | P/E | 16.5 | 15.3 | |||
Market Cap (in $M): | 631 | P/FCF | 20 | 17 | |||
Net Debt (in $M): | -109 | EBIT | 63 | 68 | |||
TEV (in $M): | 522 | TEV/EBIT | 8.3 | 7.7 |
Sign up for free guest access to view investment idea with a 45 days delay.
American Public Education, Inc. operates American Military University and American Public University, online universities offering both bachelor’s and master’s degrees. As of 12/31/13, they served 112,400 students, which break down roughly by payment type: Department of Defense Tuition Assistance (35%); Department of Education Student Loans (37%); Cash (12%); and Veteran's Administration (16%). APEI has not raised tuition in 12 years, and as such, is a low-cost provider in the online education space. They are able to do this largely through very strong word of mouth and an excellent reputation within the military community, which is now spreading to the civilian world. The company was founded in 1991 and is based in Charles Town, WV.
For perspective, here are some facts about APEI: Average age for military students is 30; for civilian students, it’s 35. Class sizes are capped at 25 students and 20 for math classes. Average class size is 14. APEI has a retired major general and a relatively recent combat veteran/Rhodes Scholar on its board of directors and has four astronauts who teach space studies. 90% of their students are working adults who hold full-time positions, and 85% of students enter with transfer credits. About 50% of their programs are “commodities” (English, business, criminal justice), while 50% are oriented towards their target student population (working adults who are more likely to recognize the name through some affiliation with the military). These include degrees like “Emergency and Disaster Management”, “Homeland Security”, “Middle Eastern Studies”, “Military History”, “Security Management”, “Fire Science Management”, “Transportation and Logistics Management”.
Investment Summary: While multiples for other “investable” for-profit education companies have rebounded to an average of 8.5x EBITDA, APEI still unfairly trails at ~6.5x. APEI should be able to drive organic growth and profitability and the discount should disappear over the next couple of years.
Why does this opportunity exist?
MOST IMPORTANT QUESTION: In a world filled with certain uninvestable for-profit education stocks, is APEI investable?
Let’s get a more detailed answer straight from one of the sector’s most ardent enemies, Senator Harkin. In a July 2012 report on many for-profit education companies, here’s the conclusion:
“Students attending APEI have significantly better rates of retention than the companies of comparable size, particularly when compared to other publicly traded companies. The students that APEI enrolls appear to be faring much better than at many companies the committee examined: just 35 percent of Bachelor’s students and 46 percent of Associate students withdrew from the school during the 1-year analyzed. Moreover, the company appears to be having success in expanding its long-time model of low-cost online programs for military students to a general student population. The company is unique in that it offers tuition prices that are competitive with public colleges and universities. Even with revenues received from military students and veterans factored in, the company has well diversified sources of revenue and does not appear to face regulatory compliance challenges. This is due in part to employer partnerships, particularly with Wal-Mart that helps to pay student tuition.
“However, APEI has also experienced rapid enrollment growth in recent years, growing from 15,500 students to 77,700 in the 3 years between 2006 and 2010. Moreover, the company is quite new to the Federal financial aid program. Thus it will be interesting to see if APEI is able to maintain its record of student success and low-cost programs with this rapid expansion.”
Furthermore, APEI’s graduates fare better in standardized proficiency tests than national averages, and according to alumni surveys, 94% would recommend the university to family, friends or co-workers. 99% of employers of APEI graduates would hire another graduate from APEI.
APEI’s affordability and results have resulted in it standing out in articles like this:
With question #1 out of the way, onto the Investment Thesis:
APEI Market Share by Branch |
FY09 |
FY10 |
FY11 |
Air Force |
14% |
19% |
21% |
Army |
10% |
13% |
14% |
Marine Corps |
20% |
20% |
21% |
Navy |
7% |
9% |
10% |
Total |
12% |
15% |
16% |
Relative Market Share |
|||
Air Force |
1.4x |
1.8x |
2.1x |
Army |
0.6x |
0.8x |
NA |
Marine Corps |
2.6x |
2.3x |
1.9x |
Navy |
0.8x |
1.1x |
1.1x |
Note: Since FY11 (the government’s fiscal year), the branch-level data has gotten harder to get. The latest aggregate data I’ve seen shows APEI’s relative market share at 2.1x. APUS stands for American Public University System.
SECOND MOST IMPORTANT QUESTION: So if the education is such a compelling value proposition, why has their performance been inconsistent?
#1: Uncertainty in Tuition Assistance. The uncertainty in TA is not new, and actually, there is now greater certainty about the budgetary stability of the program for next year than in the past couple of years. But TA enrollments have been choppy over the past four quarters due to sequestration, the government shutdown in October 2013, and a new DOD Memorandum of Understanding that will require APEI (and others) to go through more hoops in enrolling service members with their TA benefits. The good news is that next year’s performance should be better.
How important is TA to service members? When sequestration kicked in in early 2013, cutting major DOD programs, TA was suspended as well. Within a few weeks, Congress had passed a law that restored TA funding. Standalone bills within both chambers of Congress were advanced with many cosponsors from both parties.
It is true that active military personnel will decline, but it’s only expected to decline about 2-3% over the next three to four years. Overall, TA represented about 0.1% of the Defense Budget in FY2013.
#2: Is it really so hard to get good civilian students? Due to their low tuition (and limited marketing dollars compared to other institutions), APEI takes a grass-roots approach to marketing: they forge relationships with organizations such as police and firefighter associations that have interests in programs that APEI offers. Cognizant of negative repercussions later on from students who don’t graduate, APEI wants to make sure that its incoming students will complete an online program. Perhaps they are being overly conservative, but they continuously experiment with advertising approaches to find the right people, and they have not found the magic formula. Unfortunately, the grass-roots approach moves at the pace of grass growing.
How can a high quality online university with all sorts of accolades and a great value proposition, not be able to attract qualified new students? Why can’t they translate the success among the military and veterans into the civilian market? How have some (not all) other for-profits returned to new student enrollment growth?
It’s complicated: APEI’s low price sometimes conveys the impression of low quality, so APEI doesn’t make it into the consideration set. Once someone learns about the quality of APEI, then they appreciate the value. APEI is starting the process of evaluating tuition price increases for its most differentiated offerings, which may ironically attract more students.
#3: “Dog ate my homework” items. APEI has dealt with a lot of uncertainty outside its control over the past two years to cause volatility in its performance (TA temporarily shut down in early 2013, government shut down in late 2013, changes to enrollment requirements for TA in 2014), but it has also had its own screw-ups that have been annoying:
THIRD MOST IMPORTANT QUESTION: Given all that, why will things improve now?
#1: Persistence is improving. With tighter controls over who is admitted, APEI is doing a better job at keeping the students they have. In addition, they have recently implemented programs (both computer-based and with human intervention – an “all hands on deck initiative,” according to the CEO) that have improved student persistence even further. We can see the progress there by comparing the Net Course Registration growth in the last quarter (-5%) to the average Net Course Registration growth over the past 4 quarters (-9%).
#2: APEI has multiple levers:
#3: More for-profits are bleeding students: There is not a perfect overlap for some of the students who were at COCO, EDMC, CECO, and ESI, but some of those students might look elsewhere for more economic options such as APEI.
#4: Strategic initiatives/hidden assets are very interesting:
Fidelis: Last year they made a minority investment in Fidelis, a start-up that focuses on improving student persistence via a social media platform. Through the investment, APEI became its first customer and has seen a near-40% improvement in persistence from students who are using Fidelis vs. non-users, and they are now expanding its availability to all new students. Given the profitability of continuing students vs. trying to find another one, this should have huge value it is scalable. Fidelis currently has a couple of other clients.
School as a Service: APEI is providing its online education platform to a small campus-based university in West Virginia. There are some regulatory issues for them to provide it on a larger scale, but they might be able to fix that issue with the right acquisition. Based on my last conversation with the company, they are actively looking at this. For reference, another cloud-based “school-as-a-service” system (2U or ticker TWOU) recently went public and now trades at >5x EV/Run-rate revenues (~$110m revenues).
#5: Valuation and risk/reward is compelling: Even after the recent jump in the stock price (sorry – I couldn’t get this done fast enough and my VIC deadline is looming), APEI is trading at ~6.5x EBITDA (both LTM and next year), not far off historic lows, with 18% of the market cap in cash. When APEI is in growth mode, it should easily trade at 8-10x EBITDA due to a sustainable competitive advantage and a negative working capital business model. The four remaining “regulatorily clean” (my opinion) publicly-traded companies are currently trading at an average EV/EBITDA multiple of 8.5x. From a risk-reward perspective, a Base Case should result in a $46-48 stock price while a Downside Case would result in a $30-32 stock price due to the cash flows that the business will continue to generate. In an Upside Case of faster student enrollment for their high fixed-cost business model, the stock should be worth $54-63.
Risks:
“By way of a more detailed explanation, for an institution like [APEI], the cost of full-time study is $6,000/year, but a high-need student who qualifies for the maximum amount of aid is entitled to receive a total of $15,050. The institution’s ability to comply with the 90-10 rule then becomes mathematically impossible unless it chooses to raise its tuition dramatically, thus creating the necessary 10% gap that federal financial aid does not cover. Of course, doing that makes tuition less affordable and increases the debt burden on students and their families, which we believe likely increases the risk of default.”
Rebound in Tuition Assistance enrollments.
Improvements in total enrollments lead to revenue growth.
Expansion of nursing campuses.
Acquisitions that improve APEI’s flexibility for cloud-based system services.
show sort by |
Are you sure you want to close this position AMERICAN PUBLIC EDUCATION?
By closing position, I’m notifying VIC Members that at today’s market price, I no longer am recommending this position.
Are you sure you want to Flag this idea AMERICAN PUBLIC EDUCATION for removal?
Flagging an idea indicates that the idea does not meet the standards of the club and you believe it should be removed from the site. Once a threshold has been reached the idea will be removed.
You currently do not have message posting privilages, there are 1 way you can get the privilage.
Apply for or reactivate your full membership
You can apply for full membership by submitting an investment idea of your own. Or if you are in reactivation status, you need to reactivate your full membership.
What is wrong with message, "".